Global Traffic Network

Global Traffic Network, Inc. Reports Fiscal Third Quarter 2011 Operating Results

Friday 13 May 2011

Quarterly Revenue Increases 11% to $26.8 million

Year to Date Adjusted Operating Income Up 91%

NEW YORK--(BUSINESS WIRE)--

reports to radio and television stations outside the United States, today announced its results for the fiscal third quarter ended

March 31, 2011.

The Company's revenue for the quarter ended March 31, 2011 was $26.8 million, an increase of 11% from $24.1 million

reported in the third quarter of fiscal 2010. Revenue from the Company's Australian, Canadian and United Kingdom operations

were up 7%, 11% and 19%, respectively, from the fiscal third quarter of 2010. When measured in local currencies, Canadian

and United Kingdom revenues increased 6% and 16%, respectively compared to the prior year quarter while Australian

revenues declined 4%. Consolidated revenue for third fiscal quarter 2010 was very strong, up 93% from the previous fiscal

year, making for a difficult comp in the current year quarter.

Adjusted Operating Income decreased from $2.7 million for the fiscal third quarter ended March 31, 2010 to $1.9 million for the

quarter ended March 31, 2011. The Company defines Adjusted Operating Income (Loss) as net operating income (loss) plus

depreciation and amortization expense. The decrease mainly pertains to the Company's Australia operations which suffered a

decrease in revenues in local currency, which when combined with the Company's primarily fixed cost business model led to a

decrease in Adjusting Operating Income despite the consolidated revenue increase. Adjusted Operating Income includes the

impact of non-cash compensation from the granting of stock options and restricted stock which was $0.4 million for the current

quarter compared to $0.3 million for the previous year quarter. The increase in third quarter fiscal 2010 Adjusted Operating

Income had been one of the largest in Company history, increasing from a significant Adjusted Operating Loss for the fiscal

quarter ended March 31, 2009.

Net loss for the third quarter of fiscal 2011 was $0.2 million compared to net income of $0.5 million for the same quarter a year

ago. Included in the United Kingdom results were $0.7 million of amortization expense related to the intangibles of the

Company's acquisition of Unique Broadcasting in March 2009.

The Company's revenue for the nine months ended March 31, 2011 was $83.9 million, an increase of 20% from $70.1 million

reported for the first nine months of fiscal 2010. Revenue from the Company's Australian, Canadian and United Kingdom

operations were up 18%, 62% and 11%, respectively, from the nine month period ended March 31, 2010. When measured in

local currencies, Australian, Canadian and United Kingdom revenues increased 8%, 55% and 13%, respectively compared to

the prior year nine month period.

Adjusted Operating Income increased $6.0 million to $12.6 million for the nine month period ended March 31, 2011 compared

to $6.6 million for the comparable period ended March 31, 2010. Adjusted Operating Income includes the impact of non-cash

compensation from the granting of stock options and restricted stock which was $1.0 million for the current period compared to

$0.9 million for the year ago period.

Net income for the first nine months of fiscal 2011 was $4.9 million compared to net income of $0.3 million in the year ago

period. In addition to the continued (and increased) profitability of the Australian operations, the Company's United Kingdom

operations attained profitability while the Company's Canadian operations significantly reduced their net loss compared to the

nine months ended March 31, 2010. Included in the United Kingdom current results were $2.0 million of amortization expense

related to the intangibles of the Company's acquisition of Unique Broadcasting in March 2009.

Commenting on the results, William L. Yde III, Chairman, Chief Executive Officer and President of Global Traffic Network, said,

"We believe the decrease in Adjusted Operating Income this quarter is a temporary pause in our continued growth. Over the

previous five quarters our trailing twelve month Adjusted Operating Income grew from $2.3 million to $15.9 million. For the nine

month period ended March 31, our Adjusted Operating Income has almost doubled to $12.6 million from $6.6 million last year.

Looking to the current quarter, we believe that the last year comparable is not as challenging as was third quarter 2010. We are

off to a good start as revenue for April was strong, as all of our markets were up both in U.S. dollars and their local currencies.

Canada's bookings have already exceeded last quarter and the previous year finish so we expect a nice increase out of this

market and anticipate Adjusted Operating Income being positive for the quarter. In addition, foreign currency exchange rates

continue to have a positive impact on our consolidated results and based on the exchange rates to date appear poised to be a

material benefit in the fourth quarter of fiscal 2011 as well."

Mr. Yde continued, "Global Alert Network, our personalized alerting product for mobile phones, has added a significant number

of subscribers since our launch in February 2011. We now have in excess of 80 thousand users and had over 700 thousand

traffic and weather alert messages received by these subscribers in the month of April alone. We are in the process of

attempting to secure charter advertisers for the service and expect to begin to generate revenue shortly."

Mr. Yde concluded, "We anticipate solid growth this quarter and a strong finish to the fiscal year. Our Company continues to

generate strong free cash flow and maintain a rock solid balance sheet which has no debt and almost $2.00 per share in cash.

We continue to be well positioned in the advertising market place, with no significant direct competitors, an extremely effective

product and a seasoned, experienced sales staff."

Global Traffic Network, Inc. (Nasdaq: GNET), a leading provider of custom traffic and news

Fourth Fiscal Quarter 2011 Outlook

To date, for the Company's fiscal fourth quarter ending June 30, 2011, revenue reflected in the Company's internal sales

reports is higher compared to the fiscal fourth quarter ended June 30, 2010 at the same date, primarily due to a weakening of

the U.S. dollar. The impact of a weaker U.S. dollar, all other things being equal, is to increase the reported revenues and

expenses when local currency financial statements are translated into financial statements reported in U.S. dollars compared to

a neutral exchange rate. Should foreign exchange rates and revenues from the Company's consolidated operations end fiscal

fourth quarter 2011 consistent with the exchange rates to date and current sales pacings, the Company anticipates revenues,

Adjusted Operating Income and net income will exceed the fiscal fourth quarter ended June 30, 2010. However, a significant

portion of our anticipated revenue has not yet been booked and softness in May and/or June's results could cause our actual

performance to be less than anticipated.

Conference Call

Global Traffic Network, Inc. will host a conference call at 8:30 a.m. EDT on Friday, May 13, 2011, to discuss its fiscal third

quarter 2011 results, as well as other relevant matters. To listen to the call, dial (877) 303-9131 (domestic), or (408) 337-0141

(international), and enter the pass code 58181039. The call will also be available live on the Internet at

www.globaltrafficnetwork.com

access the replay, please call (800) 642-1687 (domestic) or (706) 645-9291 (international) and enter the following code:

58181039.

. A replay of the call will be available from 11:30 a.m. May 13, 2011 through May 21, 2011. To

About Global Traffic Network

Global Traffic Network, Inc. (Nasdaq: GNET) is a leading provider of custom traffic and news reports to radio and television

stations outside the U.S. The Company operates the largest traffic and news network in Australia, operates traffic networks in

eight Canadian markets and the largest national radio traffic network across the United Kingdom. In exchange for providing

custom traffic and news reports, television and radio stations provide Global Traffic Network with commercial airtime inventory

that the Company sells to advertisers. As a result, radio and television stations incur no out-of-pocket costs when contracting to

use Global Traffic Network's services. For more information, visit the Company's website at

www.globaltrafficnetwork.com.

This press release contains statements that constitute forward-looking statements. These statements reflect the Company's

current views with respect to future events. These forward-looking statements involve known and unknown risks, uncertainties

and other factors, including those discussed under the heading "Risk Factors" and elsewhere in the Company's annual report

10-K, which may cause the actual results, performance or achievements to be materially different from any future results,

performances or achievements anticipated or implied by these forward-looking statements. These statements can be

recognized by the use of words such as "anticipate," "may," "will," "intend," " should," "could," "can," "would," "expect," "believe,"

"estimate," " predict," "potential," "plan," "is designed to," "target" or the negative of these terms, and similar expressions. The

Company does not undertake to revise or update any forward-looking statements to reflect future events or circumstances.

Currency Exchange Rates for Income Statement Information

Three Months Ending

March 31, 2011 Three Months Ending

March 31, 2010 Difference

Australia 1.0056 0.9039 +11.3%

Canada 1.0141 0.9606 + 5.6%

United Kingdom 1.6028 1.5614 + 2.7%

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION

Global Traffic Network, Inc. defines Adjusted Operating Income (Loss) as net operating income (loss) adjusted to exclude

depreciation and amortization expense. The Company uses Adjusted Operating Income (Loss), among other things, to evaluate

its operating performance. The Company believes the presentation of this measure is relevant and useful for investors because

it helps improve their ability to understand the Company's operating performance and makes it easier to compare the

Company's results with other companies that have different financing and capital structures or tax rates. In addition, the

Company believes this measure is among the measures used by investors, analysts and peers in the media industry for

purposes of evaluation and comparing its operating performance to other companies.

Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with generally accepted

accounting principles ("GAAP") and it should not be considered in isolation of, or as a substitute for, net operating income (loss)

as an indicator of operating performance. Because Adjusted Operating Income (Loss) excludes certain financial information

compared with net operating income (loss), the most directly comparable GAAP financial measure, users of this financial

information should consider the types of events and transactions which are excluded. In addition, Adjusted Operating Income

(Loss) may not be comparable to measures of adjusted operating income, earnings before interest, taxes, depreciation and

amortization (EBITDA), adjusted EBITDA, operating cash flow or similarly titled measures employed by other companies.

Adjusted Operating Income (Loss) is not necessarily a measure of the Company's ability to fund its cash needs.

The following presents the reconciliation of net operating income to Adjusted Operating Income for the three and nine month

periods ended March 31, 2011 and 2010.

Three Months

Ended

Nine Months

Ended

March 31,

2011 March 31,

2010

March 31,

2011 March 31,

2010

(Unaudited) (Unaudited) (Unaudited) (Unaudited)

(In thousands) (In thousands) (In thousands) (In thousands)

Net operating income $ 398 $ 1,365 $ 8,182 $ 2,686

Add back:

Depreciation and amortization expense 1,509 1,353 4,422 3,910

Adjusted Operating Income $ 1,907 $ 2,718 $ 12,604 $ 6,596

Global Traffic Network, Inc.

Income Statement Detail

(Unaudited)

(In thousands)

Three Months Ended March 31,

2011 2011 2011 2011 2011 2011

Australia Canada UK Alert* Corporate Total

Revenues $ 15,199 $ 3,010 $ 8,579 $ - $ - $ 26,788

Operating expenses

Traffic 6,094 2,681 6,285 274 - 15,334

News 2,759 - 496 - - 3,255

TV 286 - - - - 286

Selling, G&A 2,775 950 998 43 - 4,766

Corporate overhead 460 - 90 - 332 882

Non-cash compensation - - - - 358 358

Depreciation/amortization 266 515 728 - - 1,509

Net operating income (loss) 2,559 (1,136 ) (18 ) (317 ) (690 ) 398

Interest expense - - - - - -

Other (income) (364 ) - (4 ) - - (368 )

Other expense - 21 - - 11 32

Net income (loss) before taxes 2,923 (1,157 ) (14 ) (317 ) (701 ) 734

Income tax expense (benefit) 888 - 25 - 9 922

Net income (loss) $ 2,035 $ (1,157 ) $ (39 ) $ (317 ) $ (710 ) $ (188 )

2010 2010 2010 2010 2010 2010

Australia Canada UK Alert* Corporate Total

Revenues $ 14,210 $ 2,678 $ 7,225 $ - $ - $ 24,113

Operating expenses

Traffic 5,223 2,437 5,337 99 - 13,096

News 2,262 - 404 - - 2,666

TV 236 - - - - 236

Selling, G&A 2,519 870 766 9 - 4,164

Corporate overhead 411 - - - 506 917

Non-cash compensation - - - - 316 316

Depreciation/amortization 251 370 707 25 - 1,353

Net operating income (loss) 3,308 (999 ) 11 (133 ) (822 ) 1,365

Interest expense - - - - - -

Other (income) (200 ) - (47 ) - 1 (246 )

Other expense - 2 - - - 2

Net income (loss) before taxes 3,508 (1,001 ) 58 (133 ) (823 ) 1,609

Income tax expense (benefit) 1,050 - 61 - 15 1,126

Net income (loss) $ 2,458 $ (1,001 ) $ (3 ) $ (133 ) $ (838 ) $ 483

*Global Alert Network, Inc. (formerly Mobile Traffic Network, Inc.)

Global Traffic Network, Inc.

Income Statement Detail

(Unaudited)

(In thousands)

Nine Months Ended March 31,

2011 2011 2011 2011 2011 2011

Australia Canada UK Alert* Corporate Total

Revenues $ 49,717 $ 10,494 $ 23,691 $ - $ - $ 83,902

Operating expenses

Traffic 17,444 7,720 17,082 631 - 42,877

News 8,023 - 1,519 - - 9,542

TV 777 - - - - 777

Selling, G&A 8,820 3,003 2,596 80 - 14,499

Corporate overhead 1,313 - 90 - 1,167 2,570

Non-cash compensation - - - - 1,033 1,033

Depreciation/amortization 799 1,474 2,148 1 - 4,422

Net operating income (loss) 12,541 (1,703 ) 256 (712 ) (2,200 ) 8,182

Interest expense - - - - - -

Other (income) (902 ) (4 ) (10 ) - - (916 )

Other expense - 27 - - 12 39

Net income (loss) before taxes 13,443 (1,726 ) 266 (712 ) (2,212 ) 9,059

Income tax expense 4,048 - 90 - 25 4,163

Net income (loss) $ 9,395 $ (1,726 ) $ 176 $ (712 ) $ (2,237 ) $ 4,896

2010 2010 2010 2010 2010 2010

Australia Canada UK Alert* Corporate Total

Revenues $ 42,227 $ 6,487 $ 21,349 $ 31 $ - $ 70,094

Operating expenses

Traffic 14,858 7,114 16,466 401 - 38,839

News 6,777 - 1,369 - - 8,146

TV 700 - - - - 700

Selling, G&A 7,516 2,018 2,613 142 - 12,289

Corporate overhead 1,196 - - - 1,379 2,575

Non-cash compensation - - - - 949 949

Depreciation/amortization 750 903 2,179 78 - 3,910

Net operating income (loss) 10,430 (3,548 ) (1,278 ) (590 ) (2,328 ) 2,686

Interest expense 15 - - - - 15

Other (income) (513 ) (9 ) (131 ) - (101 ) (754 )

Other expense - 6 - 26 - 32

Net income (loss) before taxes 10,928 (3,545 ) (1,147 ) (616 ) (2,227 ) 3,393

Income tax expense (benefit) 3,291 - (184 ) - 15 3,122

Net income (loss) $ 7,637 $ (3,545 ) $ (963 ) $ (616 ) $ (2,242 ) $ 271

*Global Alert Network, Inc. (formerly Mobile Traffic Network, Inc.)

GLOBAL TRAFFIC NETWORK, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except share and per share amounts)

Three Months Ended Nine Months Ended

March 31 March 31

2011 2010 2011 2010

(Unaudited) (Unaudited) (Unaudited) (Unaudited)

Revenues $ 26,788 $ 24,113 $ 83,902 $ 70,094

Operating expenses (exclusive of depreciation and

amortization shown separately below) 18,875 15,998 53,196 47,685

Selling, general and administrative expenses 6,006 5,397 18,102 15,813

Depreciation and amortization expense 1,509 1,353 4,422 3,910

Net operating income 398 1,365 8,182 2,686

Interest expense — — — 15

Other (income) (including interest income of $367 and

$200 for the three months ended March 31, 2011

and 2010 and interest income of $907 and $513 for

the nine months ended March 31, 2011 and 2010) (368 ) (246 ) (916 ) (754 )

Other expense 32 2 39 32

Net income before income taxes 734 1,609 9,059 3,393

Income tax expense 922 1,126 4,163 3,122

Net (loss) income $ (188 ) $ 483 $ 4,896 $ 271

(Loss) income per common share:

Basic $ (0.01 ) $ 0.03 $ 0.27 $ 0.01

Diluted $ (0.01 ) $ 0.03 $ 0.26 $ 0.01

Weighted average common shares outstanding:

Basic 18,298,051 18,118,170 18,214,696 18,100,262

Diluted 18,298,051 18,139,989 18,607,610 18,109,126

GLOBAL TRAFFIC NETWORK, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

March 31, June 30,

2011 2010

(Unaudited) (Unaudited)

ASSETS:

Current Assets:

Cash and cash equivalents $ 36,972 $ 19,564

Accounts receivable net of allowance for doubtful accounts of $140 and $69 at March 31,

2011 and June 30, 2010 22,579 18,790

Prepaids and other current assets 1,518 1,989

Deferred tax assets 354 239

Total current assets 61,423 40,582

Property and equipment, net 6,441 6,693

Intangibles 11,909 13,013

Goodwill 4,565 4,257

Deferred tax assets 182 129

Other assets 332 414

Total assets $ 84,852 $ 65,088

LIABILITIES AND SHAREHOLDERS' EQUITY:

Current Liabilities:

Accounts payable and accrued expenses $ 15,555 $ 11,709

Deferred revenue 645 810

Income taxes payable 1,800 1,306

Total current liabilities 18,000 13,825

Deferred tax liabilities 3,039 2,747

Other liabilities 464 349

Total liabilities 21,503 16,921

Preferred stock, $.001 par value; 10,000,000 authorized; 0 issued and outstanding as of

March 31, 2011 and June 30, 2010 — —

Common stock, $.001 par value; 100,000,000 shares authorized; 19,010,851 shares issued

and outstanding

as of March 31, 2011 and 18,409,834 shares issued and outstanding as of June 30, 2010 19 18

Additional paid in capital 54,149 51,391

Accumulated other comprehensive income 7,916 389

Retained earnings (accumulated deficit) 1,265 (3,631 )

At KCSA Strategic Communications

Phil Carlson/Marybeth Csaby, 212-896-1233/1236

Total shareholders' equity 63,349 48,167

Total liabilities and shareholders' equity $ 84,852 $ 65,088

GLOBAL TRAFFIC NETWORK, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Nine Months Ended

March 31,

2011 2010

(Unaudited) (Unaudited)

Cash flows from operating activities:

Net income $ 4,896 $ 271

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 4,422 3,910

Allowance for doubtful accounts 71 (54 )

Non-cash compensation expense 1,033 949

Change in deferred taxes 14 (211 )

Foreign currency translation income — (101 )

Loss on disposal or write down of assets 92 26

Changes in assets and liabilities (net of effects from purchase of controlled entity):

Accounts receivable (788 ) (1,371 )

Prepaid and other current assets and other assets 790 14

Accounts payable and accrued expenses and other liabilities 1,872 1,031

Deferred revenue (298 ) (474 )

Income taxes payable 183 (782 )

Net cash provided by operating activities 12,287 3,208

Cash flows from investing activities:

Purchase of property and equipment (1,723 ) (1,204 )

Acquisition of business — (3,488 )

Net cash used in investing activities (1,723 ) (4,692 )

Cash flows from financing activities:

Proceeds from exercise of warrants 1,791 —

Repayment of long term debt — (414 )

Net cash provided (used) in financing activities 1,791 (414 )

Effect of exchange rate changes on cash and cash equivalents 5,053 1,853

Net increase (decrease) in cash and cash equivalents 17,408 (45 )

Cash and cash equivalents at beginning of fiscal period 19,564 21,419

Cash and cash equivalents at end of fiscal period $ 36,972 $ 21,374

Supplemental disclosures of cash flow information:

Cash paid during the fiscal period for:

Interest $ — $ 15

Income taxes $ 3,990 $ 4,142

pcarlson@kcsa.com

/mcsaby@kcsa.com

or

At Global Traffic Network, Inc.

Scott Cody, 212-896-1255

Chief Financial Officer,

Chief Operating Officer & Treasurer

scott.cody@globaltrafficnet.com

Source: Global Traffic Network, Inc.

News Provided by Acquire Media