Global Traffic Network

Global Traffic Network, Inc. Reports Fiscal Second Quarter 2008 Operating Results

New York, NY, February 12, 2007 – Global Traffic Network, Inc. (Nasdaq: GNET), a leading provider of custom traffic and news reports to radio and television stations outside the U.S., today announced its results for the quarter ended December 31, 2007, its second quarter of fiscal 2008.

Revenue for the quarter ended December 31, 2007 increased 61 percent to $13.2 million, from $8.2 million in the same period a year ago. The increase in revenue is attributable to an increase of $4.0 million from the Company’s Australian operations, which came primarily from its network of radio station affiliates, and an increase of $1.0 million from its Canadian operations.

Adjusted Operating Income for the three-month period ended December 31, 2007 tripled to $2.1 million from an Adjusted Operating Income of $0.7 million for three-months ended December 31, 2006, an increase of $1.4 million. The Company defines Adjusted Operating Income as operating income plus depreciation and amortization expense.

For the three months ended December 31, 2007, the Company recorded net income of $1.1 million compared to $44,000 for the year ago period. The increase is attributable to the Company’s Australian operations, which increased $1.25 million to $2.4 million for the quarter.

Revenue for the six month period ended December 31, 2007, was $24.1 million compared to $14.3 million for the six month period ended December 31, 2006, an increase of 69 percent. The increase in revenue for the period is primarily attributable to an $8.4 million increase in the Company’s Australian operations and an increase of $1.4 million in its Canadian operations.

Adjusted Operating Income for the six-month period ended December 31, 2007 was $2.7 million, compared to break-even in the first half of fiscal 2007.

For the six-month period, the Company reported net income of $1.0 million, compared to a loss of $0.8 million in the year ago period. The increase in income for the period is attributable to the Australian Traffic Network’s operations, which increased $2.7 million to $3.9 million.

Commenting on the quarter, William L. Yde III, Chairman, Chief Executive Officer and President of Global Traffic Network, said, “This has been our most successful quarter as a public company to date, and we are extremely pleased with both our top and bottom line results. This quarter saw tremendous growth on a year over year basis, indicative of the continued progress we are making in both Australia and Canada. This speaks to the quality of the radio and television reports that we provide our clients, as well as the ability of our sales staff to forge relationships and find the proper streams through which to divest our advertising inventory.”

“Now that we have fully established ourselves in the Australian and Canadian markets, and established the foundation to launch our service in the United Kingdom, we are confident in our ability to continue to grow at a rapid pace”, concluded Mr. Yde.



Conference Call
Global Traffic Network, Inc. will host a conference call at 8:30 a.m. EST on February 12, 2008, to discuss its fiscal second quarter results, as well as other relevant matters. To listen to the call, dial (877) 675-4757 (domestic), or (719) 325-4917 (international). The participant code is 5457266. The call will also be available live on the Internet at www.globaltrafficnetwork.com and www.kcsa.com.

A replay of the call will be available from 11:30 a.m. on February 12, 2008 through 11:59 p.m. on February 19, 2008. To access the replay, please call (888) 203-1112 in the United States or (719) 457-0820 outside of the United States. To access the replay, participants will need to enter the participant code 5457266.

About Global Traffic Network
Global Traffic Network, Inc. (Nasdaq: GNET) is a leading provider of custom traffic and news reports to radio and television stations outside the U.S. The Company operates the largest traffic and news network in Australia, operates traffic networks in seven Canadian markets and has recently commenced operations in the United Kingdom. In exchange for providing custom traffic and news reports, television and radio stations provide Global Traffic Network with commercial airtime inventory that the Company sells to advertisers. As a result, radio and television stations incur no out-of-pocket costs when contracting to use Global Traffic Network’s services. For more information, visit the Company’s website at www.globaltrafficnetwork.com
 

This press release contains statements that constitute forward-looking statements. These statements reflect our current views with respect to future events. These forward-looking statements involve known and unknown risks, uncertainties and other factors, including those discussed under the heading “Risk Factors” and elsewhere in our annual report 10-K that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements anticipated or implied by these forward-looking statements. These statements can be recognized by the use of words such as “may,” “will,” “intend,” “ should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “ predict,” “potential,” “plan,” “is designed to,” “target” or the negative of these terms, and similar expressions. We do not undertake to revise any forward-looking statements to reflect future events or circumstances.


The following presents the reconciliation of net operating income (loss) to Adjusted Operating Income (Loss) for the three and six month periods ended December 31, 2007 and 2006.



		
	Three Months Ended	Six Months Ended
	December 31, 2007	December 31, 2006	December 31, 2007	December 31, 2006
	(Unaudited)	(Unaudited)	(Unaudited)	(Unaudited)
	(In thousands)	(In thousands)	(In thousands)	(In thousands)
				
Net operating income (loss)	$           1,709	 $               425	$             1,961	$              (430)
Add back:				
Depreciation and amortization expense	$	 365	 $               242	$            	    696	$                427  
Adjusted Operating Income (Loss)	$           2,074	 $               667	$             2,657	$                  (3)
				




Global Traffic Network, Inc.
Income Statement Detail (Unaudited)(In Thousands)
Three months ended December 31, 2007 and 2006
					
	2007	2007	2007	2007	2007
	Australia	Canada	UK	Corporate	Total
Revenues	$       11,338	$          1,822	$                  -	$                -	$           13,160
Operating expenses					
   Traffic	3,659	1,698	258	-	5,615
   News	1,629	-	-	-	1,629
   TV	195	-	-	-	195
Selling, G&A	1,923	                   628	69	-	2,620
Corporate overhead	400	-	-	463	863
Non-cash compensation	-	-	-	164	164
Depreciation/amortization	193	172	-	-	365
					
Operating income (loss)	3,339	(676)	(327)	(627)	1,709
					
Interest expense	                  25	                      -	                    - 	-	                    25
Other (income)	(62)	(3)	(2)	(377)	(444)
					
Net income (loss) before taxes	3,376	(673)	(325)	(250)	2,128
Income tax expense 	1,019	-	-	-	1,019
Net income (loss)	$     2,357	$          (673)	$          (325)	 $        (250)	$             1,109

	2006	2006	2006	2006	2006
	Australia	Canada	UK**	Corporate	Total
Revenues	$      7,372	$           850	$              -	$                -	$            8,222
Operating expenses					
   Traffic	2,623	1,182	10	-	3,815
   News	1,102	-	-	-	1,102
   TV	153	-	-	-	153
Selling, G&A	1,310	474	172	-	1,956
Corporate overhead	379	82	-	-	461
Non-cash compensation	-	-	-	68	68
Depreciation/amortization	191	51	-	-	242
					
Operating income (loss)	1,614	(939)	(182)	(68)	425
					
Interest expense	                  32	-	-	                    -	                   32
Other (income) 	(10)	-	-	(121)	(131)
					
Net income (loss) before taxes	1,592	(939)	            (182)	53	524
Income tax expense	480	                        -	                    -	-	            480
Net income (loss)	$         1,112	 $         (939)	$            (182)	$            53	$                 44
** Global Traffic Network (UK) Limited was formed October 19, 2006.
Global Traffic Network, Inc.
Income Statement Detail (Unaudited) (In thousands)
Six Months ended December 31, 2007 and 2006
					
	2007	2007	2007	2007	2007
	Australia	Canada	UK	Corporate	Total
Revenues	$        21,250	$         2,891	$              -	$              -	$           24,141
Operating expenses					
   Traffic	7,139	3,255	461	-	10,855
   News	3,223	-	-	-	3,223
   TV	375	-	-	-	375
Selling, G&A	3,831	1,213	148	-	5,192
Corporate overhead	782	-	-	737	1,519
Non-cash compensation	-	-	-	320	320
Depreciation/amortization	380	316	-	-	696
					
Operating income (loss)	5,520	(1,893)	(609)	(1,057)	1,961
					
Interest expense	                  50	                      -	                  -	-	                   50
Other (income)	(120)	(15)	(3)	(674)	(812)
					
Net income (loss) before taxes	5,590	(1,878)	(606)	 (383)	2,723
Income tax expense 	1,692	                        -	-	                 11	         1,703
Net income (loss)	$           3,898	$      (1,878)	$       (606)	$        (394)	$             1,020

	2006	2006	2006	2006	2006
	Australia	Canada	UK**	Corporate	Total
Revenues	$         12,886	$             1,444	$                  -	$                 -	$          14,330
Operating expenses					
   Traffic	5,081	2,315	10	-	7,406
   News	2,173	-	-	-	2,173
   TV	211	-	-	-	211
Selling, G&A	2,428	860	172	-	3,460
Corporate overhead	825	131	-	-	956
Non-cash compensation	-	-	-	127	127
Depreciation/amortization	341	86	-	-	427
					
Operating income (loss)	1,827	(1,948)	(182)	(127)	(430)
					
Interest expense	                72	38	-	                  -	                110
Other (income) expense	(16)	1	-	(290)	(305)
					
Net income (loss) before taxes	1,771	(1,987)	(182)	163	(235)
Income tax expense	536	                      -	                    -	-	                536
Net income (loss)	$          1,235	$           (1,987)	$           (182)	$             163	$            (771)
** Global Traffic Network (UK) Limited was formed October 19, 2006.

        GLOBAL TRAFFIC NETWORK, INC.
CONSOLIDATED BALANCE SHEETS 
(In thousands)

 	 	 	 	 	 	 	 	 
 	 	December 31,	 	 	June 30,	 
 	 	2007	 	 	2007	 
 	 	(Unaudited)	 	 	 	(Unaudited)	 
ASSETS:	 	 	 	 	 	 	 	 
Current Assets:	 	 	 	 	 	 	 	 
Cash and cash equivalents	 	$	38,155	 	 	$	7,278	 
Accounts receivable net of allowance for doubtful accounts of $259 and $93 at December 31 and June 30, 2007	 	 	10,023	 	 	 	8,482	 
Prepaids and other current assets	 	 	449	 	 	 	462	 
Deferred tax assets	 	 	215	 	 	 	173	 
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total current assets	 	 	48,842	 	 	 	16,395	 
 	 	 		 	 	 	 	 
Property and equipment, net	 	 	7,334	 	 	 	6,568	 
Intangibles	 	 	337	 	 	 	354	 
Deferred offering costs	 	 	—	 	 	 	258	 
Deferred tax assets	 	 	123	 	 	 	139	 
Other assets	 	 	163	 	 	 	126	 
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total assets	 	$	56,799	 	 	$	23,840	 
 	 	 	 	 	 	 
 	 	 	 	 	 	 	 	 
LIABILITIES AND SHAREHOLDERS’ EQUITY:	 	 	 	 	 	 	 	 
Current Liabilities:	 	 	 	 	 	 	 	 
Accounts payable and accrued expenses	 	$	6,888	 	 	$	6,032	 
Deferred revenue	 	 	275	 	 	 	25	 
Income taxes payable	 	 	1,645	 	 	 	1,121	 
Current portion of long term debt	 	 	572	 	 	 	668	 
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total current liabilities	 	 	9,380	 	 	 	7,846	 
Long term debt, less current portion	 	 	621	 	 	 	822	 
Other liabilities	 	 	373	 	 	 	339	 
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total liabilities	 	 	10,374	 	 	 	9,007	 
Common stock, $.001 par value; 100,000,000 shares authorized; 18,045,000 shares issued and outstanding as of December 31, 2007 and 12,870,000 shares issued and outstanding as of June 30, 2007	 	 	18	 	 	 	13	 
Preferred stock, $.001 par value; 10,000,000 authorized; 0 issued and outstanding as of December 31 and June 30, 2007	 	 	—	 	 	 	—	 
Additional paid in capital	 	 	48,554	 	 	 	18,527	 
Accumulated other comprehensive income	 	 	1,738	 	 	 	1,198	 
Accumulated deficit	 	 	(3,885	)	 	 	(4,905	)
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total shareholders’ equity	 	 	46,425	 	 	 	14,833	 
 	 		 	 	 	 
 	 	 		 	 	 	 	 
Total liabilities and shareholders’ equity	 	$	56,799	 	 	$	23,840	 
 	 	 	 	 	 	 


GLOBAL TRAFFIC NETWORK, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except share and per share amounts)
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 
 	 	Three Months Ended	 	 	Six Months Ended	 
 	 	December 31	 	 	December 31	 
 	 	2007	 	 	2006	 	 	2007	 	 	2006	 
 	 	(Unaudited)	 	 	(Unaudited)	 	 	(Unaudited)	 	 	(Unaudited)	 
Revenues	 	$	13,160	 	 	$	8,222	 	 	$	24,141		 	$	14,330	 
 	 		 	 	 	 	 			 	 	 
 	 	 		 	 	 	 	 	 	 			 	 	 	 
Operating expenses (exclusive of depreciation and amortization shown separately below)	 	 	7,439	 	 	 	5,070	 	 	 	14,453		 	 	9,790	 
Selling, general and administrative expenses	 	 	3,647	 	 	 	2,485	 	 	 	7,031		 	 	4,543	 
Depreciation and amortization expense	 	 	365	 	 	 	242	 	 	 	696		 	 	427	 
 	 		 	 	 	 	 			 	 	 
 	 	 		 	 	 	 	 	 	 			 	 	 	 
Net operating income (loss)	 	 	1,709	 	 	 	425	 	 	 	1,961		 	 	(430	)
Interest expense	 	 	25	 	 	 	32	 	 	 	50		 	 	110	 
Other (income) (including interest income of $441 and $123 for the three months ended December 31, 2007 and 2006 and interest income of $798 and $297 for the six months ended December 31, 2007 and 2006)	 	 	(444	)	 	 	(131	)	 	 	(812)		 	 	(305	)
 	 		 	 	 	 	 			 	 	 
 	 	 		 	 	 	 	 	 	 			 	 	 	 
Net income (loss) before income taxes	 	 	2,128	 	 	 	524	 	 	 	2,723		 	 	(235	)
Income tax expense	 	 	1,019	 	 	 	480	 	 	 	1,703		 	 	536	 
 	 		 	 	 	 	 			 	 	 
 	 	 		 	 	 	 	 	 	 			 	 	 	 
Net income (loss)	 	$	1,109	 	 	$	44		 	$	1,020		 	$	(771	)
 	 	 	 	 	 		 	 	 	 	 	 
 	 	 	 	 	 	 	 		 	 	 	 	 	 	 	 
Income (loss) per common share:	 	 	 	 	 	 	 		 	 	 	 	 	 	 	 
Basic	 	$	0.06		 	$	0.00		 	$	0.06		 	$	(0.06	)
Diluted	 	$	0.06		 	$	0.00		 	$	0.06		 	$	(0.06	)
Weighted average common shares outstanding:	 	 			 	 	 	 	 	 			 	 	 	 
Basic	 	 	18,045,000		 	 	12,870,000	 	 	 	17,201,250		 	 	12,870,000	 
Diluted	 	 	18,101,675		 	 	12,870,406	 	 	 	17,279,440		 	 	12,870,000	 


SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION Global Traffic Network, Inc. defines Adjusted Operating Income (Loss) as net operating income (loss) adjusted to exclude depreciation and amortization expense. The Company uses Adjusted Operating Income (Loss), among other things, to evaluate its operating performance. The Company believes the presentation of this measure is relevant and useful for investors because it helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that have different financing and capital structures or tax rates. In addition, the Company believes this measure is among the measures used by investors, analysts and peers in the media industry for purposes of evaluation and comparing its operating performance to other companies. Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with generally accepted accounting principles (“GAAP”) and it should not be considered in isolation of, or as a substitute for, net operating income (loss) as an indicator of operating performance. Because Adjusted Operating Income (Loss) excludes certain financial information compared with net operating income (loss), the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions which are excluded. In addition, Adjusted Operating Income (Loss) may not be comparable to measures of adjusted operating income, earnings before interest, taxes, depreciation and amortization (EBITDA), operating cash flow or similarly titled measures employed by other companies. In addition, this measure is not necessarily a measure of the Company’s ability to fund its cash needs.